-
Notifications
You must be signed in to change notification settings - Fork 0
/
computer_house_detitle.html
285 lines (263 loc) · 13.1 KB
/
computer_house_detitle.html
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
196
197
198
199
200
201
202
203
204
205
206
207
208
209
210
211
212
213
214
215
216
217
218
219
220
221
222
223
224
225
226
227
228
229
230
231
232
233
234
235
236
237
238
239
240
241
242
243
244
245
246
247
248
249
250
251
252
253
254
255
256
257
258
259
260
261
262
263
264
265
266
267
268
269
270
271
272
273
274
275
276
277
278
279
280
281
282
283
284
285
<!DOCTYPE html>
<html lang="en">
<head>
<meta charset="utf-8">
<title>平安普惠-贷款试算器-房贷详情</title>
<meta name="viewport" content="width=device-width,minimum-scale=1.0,maximum-scale=1.0,initial-scale=1.0,user-scalable=no" />
<meta name="apple-touch-fullscreen" content="yes" />
<meta name="format-detection" content="telephone=no" />
<meta name="apple-mobile-web-app-capable" content="yes" />
<meta name="apple-mobile-web-app-status-bar-style" content="black" />
<meta http-equiv="Expires" content="-1" />
<meta http-equiv="pragram" content="no-cache" />
<link rel="stylesheet" href="css/common.css" />
<link rel="stylesheet" href="css/computer.css" />
<script src="js/common.js"></script>
<script src="js/jquery.js"></script>
<script src="js/jquery.cookie.js"></script>
</head>
<body>
<div class="wrapper">
<section class="business_tit">
<a class="business_goback"></a>
<p class="tc business_txt">房贷试算器</p>
</section>
<section class="computer_detitle detiele_top1">
<ul class="com_tit">
<li class="active" id="one1" onclick="setTab('one', 1, 2)">等额本息</li>
<li id="one2" onclick="setTab('one', 2, 2)">等额本金</li>
</ul>
</section>
<!-- 等额本息 -->
<section id="con_one_1">
<div class="computer_detitle detiele_top2">
<p class="p1">每月月供参考(元）</p>
<p class="p2" id="n1">6806.56</p>
</div>
<div class="com_main">
<ul class="comp_ul">
<li>总利息（万）<p id="n2">18.06</p></li>
<li>总还款（万）<p id="n3">68.06</p></li>
<li>总贷款（万）<p id="n4">50</p></li>
<li>贷款月数<p id="n5">240</p></li>
</ul>
</div>
<div class="detitlep">等额本息还款详情<span></span></div>
<div class="detitles">
<p class="det_top"><span class="span1">月份</span><span>月供本金</span><span>月供利息</span><span>剩余</span></p>
<div class="mytablebox">
<table class="mytable" id="mytable">
</table>
</div>
</div>
</section>
<!-- 等额本金 -->
<section id="con_one_2" style="display:none">
<div class="computer_detitle detiele_top2">
<p class="p1">每月月供参考(元）</p>
<p class="p2" id="n11">7638.31</p>
</div>
<div class="com_main">
<ul class="comp_ul">
<li>总利息（万）<p id="n22">20.12</p></li>
<li>总还款（万）<p id="n33">71.15</p></li>
<li>总贷款（万）<p id="n44">50</p></li>
<li>贷款月数<p id="n55">240</p></li>
</ul>
</div>
<div class="detitlep">等额本息还款详情<span></span></div>
<div class="detitles">
<p class="det_top"><span class="span1">月份</span><span>月供本金</span><span>月供利息</span><span>剩余</span></p>
<div class="mytablebox">
<table class="mytable" id="mytable2">
</table>
</div>
</div>
</section>
</div>
<script>
$(function(){
var dkType = $.cookie("lx"); //获取贷款类型cookie
var years = Number($.cookie("years")); //获取贷款期限cookie
if(dkType == '公积金贷款'){
var gjjmoney = Number($.cookie("gjjmoney"));//公积金贷款金额
var lv = Number($.cookie("lvs")); //公积金贷款利率
//alert('公积金贷款金额：'+gjjmoney+'公积金贷款利率'+lv+'');
}else if(dkType == '商业贷款'){
var symoney = Number($.cookie("symoney")); //商业贷款金额：
var lv = Number($.cookie("lvs")); //商业贷款利率
// alert('商业贷款金额：'+symoney+'商业贷款利率'+lv+'');
}else{
var gjjmoney = Number($.cookie("gjjmoney")); //公积金贷款金额：
var symoney = Number($.cookie("symoney")); //商业贷款金额：
var gjjlv = Number($.cookie("gjjlv")); //公积金贷款利率
var sylv = Number($.cookie("sylv")); //商业贷款利率
//== alert('公积金贷款金额'+gjjmoney+'公积金贷款利率：'+gjjlv+'商业贷款金额：'+symoney+'商业贷款利率'+sylv+'');
}
var mon = years*12; //贷款期限月
var monlv = lv/100/12; //月利率
var mongjjlv = gjjlv/100/12; //公积金贷款月利率
var monsylv = sylv/100/12; //商业贷款月利率
var M = (1+monlv);
var M2 = (1+mongjjlv);
var M3 = (1+monsylv);
//公积金贷款 等额本息 计算开始///////////////////////
var i =1;
var monthGive = (gjjmoney*monlv*Math.pow(M, mon))/(Math.pow(M, mon)-1) ; //每月月供
var countlx = mon*monthGive-gjjmoney; //总利息
var count = gjjmoney+countlx; //还款总额
//公积金贷款 等额本金 计算开始/////////////
var monbj2 = gjjmoney/mon; //月供本金
var monthGive2 = (gjjmoney/mon)+(gjjmoney-monbj2*1)*monlv ; //每月月供(按第一个月算)
var countlx2 = (mon+1)*gjjmoney*monlv/2; //总利息
var count2 = gjjmoney+countlx2; //还款总额
////////////商业贷款 等额本息 计算开始////////
// var monthGive3 = (symoney*monlv*(1+monlv)*(1+monlv)*mon)/((1+monlv)*(1+monlv)*mon-1); //每月月供
var monthGive3 = (symoney*monlv*Math.pow(M, mon))/(Math.pow(M, mon)-1); //每月月供
var countlx3 = mon*monthGive3-symoney; //总利息
var count3 = symoney+countlx3; //还款总额
////////////商业贷款 等额本金 计算开始////////
var monbj4 = symoney/mon; //月供本金
var monthGive4 = (symoney/mon)+(symoney-monbj4*1)*monlv; //每月月供(按第一个月)
var countlx4 = (mon+1)*symoney*monlv/2; //总利息
var count4 = symoney+countlx4; //还款总额
////////////组合贷款 等额本息 计算开始 ///////
var conuts = gjjmoney+symoney;//贷款总额
var monthGive5 = (gjjmoney*mongjjlv*Math.pow(M2, mon))/(Math.pow(M2, mon)-1); //公积金每月月供
var monthGive6 = (symoney*monsylv*Math.pow(M3, mon))/(Math.pow(M3, mon)-1); //商业每月月供
var monthGive7 = monthGive5+monthGive6; //每月月供
var countlx5 = mon*monthGive5-gjjmoney;//公积金贷款总利息
var countlx6 = mon*monthGive6-symoney;//商业贷款总利息
var countlx7 = countlx5+countlx6; //总利息
var count5 = gjjmoney+symoney+countlx7; //还款总额
////////////组合贷款 等额本金 计算开始 ///////
var monbj8 = gjjmoney/mon;//公积金贷款月供本金
var monbj9 = symoney/mon;//商业贷款月供本金
var monbj10 = monbj8+monbj9;//月供本金
var monthGive8 = (gjjmoney/mon)+(gjjmoney-monbj10*1)*mongjjlv; //公积金每月月供(第一个月)
var monthGive9 = (symoney/mon)+(symoney-monbj10*1)*monsylv; //商业每月月供(第一个月)
var monthGive10 = monthGive8+monthGive9; //每月月供
var countlx8 = (mon+1)*gjjmoney*mongjjlv/2;//公积金贷款总利息
var countlx9 = (mon+1)*symoney*monsylv/2;//商业贷款总利息
var countlx10 = countlx8+countlx9; //总利息
var count6 = gjjmoney+symoney+countlx10; //还款总额
//带入开始
if(dkType == '公积金贷款'){
var n1 = monthGive*10000;
var n11 = monthGive2*10000;
$('#n1').text(n1.toFixed(2));
$('#n2').text(countlx.toFixed(2));
$('#n3').text(count.toFixed(2));
$('#n4').text(gjjmoney.toFixed(2));
$('#n5').text(mon);
$('#n11').text(n11.toFixed(2));
$('#n22').text(countlx2.toFixed(2));
$('#n33').text(count2.toFixed(2));
$('#n44').text(gjjmoney.toFixed(2));
$('#n55').text(mon);
for(var i=1;i<=mon;i++){
var ii = i-1;
var monbj = gjjmoney*monlv* Math.pow(M, ii)/(Math.pow(M, mon)-1); //月供本金
var monbjs =monbj*10000;
var a = Math.pow(M, mon)-Math.pow(M, ii);
var monlx = gjjmoney*monlv*a/(Math.pow(M, mon)-1); //月供利息
var monlxs = monlx*10000;
var no_give = gjjmoney*monlv*Math.pow(M, mon)*(mon-i)/(Math.pow(M, mon)-1)*10000;//剩余还款
$('#mytable').append('<tr><td class="tdf" width="25%">'+i+'月</td><td width="25%">'+monbjs.toFixed(2)+'</td><td width="25%">'+monlxs.toFixed(2)+'</td><td class="tdl" width="25%">'+no_give.toFixed(2)+'</td></tr> ');
}
for(var i=1;i<=mon;i++){
var monbj2s = monbj2*10000;
var molx2 = (gjjmoney-monbj2*i)*monlv; //月供利息
var molx2s = molx2*10000;
var aa = 1-(i-1)/2/mon;
var no_give2 = gjjmoney+gjjmoney*monlv*(mon+1)/2-gjjmoney*i/mon-gjjmoney*monlv*i*aa;//剩余还款
var no_give2s =no_give2*10000;
$('#mytable2').append('<tr><td class="tdf" width="25%">'+i+'月</td><td width="25%">'+monbj2s.toFixed(2)+'</td><td width="25%">'+molx2s.toFixed(2)+'</td><td class="tdl" width="25%">'+no_give2s.toFixed(2)+'</td></tr> ');
}
}else if(dkType == '商业贷款'){
var n6 = monthGive3*10000;
var n66 = monthGive4*10000;
$('#n1').text(n6.toFixed(2));
$('#n2').text(countlx3.toFixed(2));
$('#n3').text(count3.toFixed(2));
$('#n4').text(symoney.toFixed(2));
$('#n5').text(mon);
$('#n11').text(n66.toFixed(2));
$('#n22').text(countlx4.toFixed(2));
$('#n33').text(count4.toFixed(2));
$('#n44').text(symoney.toFixed(2));
$('#n55').text(mon);
for(var i=1;i<=mon;i++){
var ii = i-1;
var monbj3 = symoney*monlv*Math.pow(M, ii)/(Math.pow(M, mon)-1); //月供本金
var monbj3s = monbj3*10000;
var molx3 = symoney*monlv*(Math.pow(M, mon)-Math.pow(M, ii))/(Math.pow(M, mon)-1); //月供利息
var molx3s = molx3*10000;
var no_give3 = symoney*monlv*Math.pow(M, mon)*(mon-i)/(Math.pow(M, mon)-1)*10000;//剩余还款
$('#mytable').append('<tr><td class="tdf" width="25%">'+i+'月</td><td width="25%">'+monbj3s.toFixed(2)+'</td><td width="25%">'+molx3s.toFixed(2)+'</td><td class="tdl" width="25%">'+no_give3.toFixed(2)+'</td></tr> ');
}
for(var i=1;i<=mon;i++){
var a = (symoney/mon)+(symoney-monbj4*i)*monlv;//每月月供
var molx4 = (symoney-a*i)*monlv; //月供利息
var monbj4s = monbj4*10000;
var molx4s =molx4*10000;
var aa2 = 1-(i-1)/2/mon;
var no_give4 = symoney+symoney*monlv*(mon+1)/2-symoney*i/mon-symoney*monlv*i*aa2;//剩余还款
var no_give4s =no_give4*10000;
$('#mytable2').append('<tr><td class="tdf" width="25%">'+i+'月</td><td width="25%">'+monbj4s.toFixed(2)+'</td><td width="25%">'+molx4s.toFixed(2)+'</td><td class="tdl" width="25%">'+no_give4s.toFixed(2)+'</td></tr> ');
}
} else{
var n9 = monthGive7*10000;
var n99 = monthGive10*10000;
$('#n1').text(n9.toFixed(2));
$('#n2').text(countlx7.toFixed(2));
$('#n3').text(count5.toFixed(2));
$('#n4').text(conuts.toFixed(2));
$('#n5').text(mon);
$('#n11').text(n99.toFixed(2));
$('#n22').text(countlx10.toFixed(2));
$('#n33').text(count6.toFixed(2));
$('#n44').text(conuts.toFixed(2));
$('#n55').text(mon);
for(var i=1;i<=mon;i++){
var ii = i-1;
var monbj5 = gjjmoney*mongjjlv*Math.pow(M2, ii)/(Math.pow(M2, mon)-1);//公积金贷款月供本金
var monbj6 = symoney*monsylv*Math.pow(M3, ii)/(Math.pow(M3, mon)-1);//商业贷款月供本金
var monbj7 = monbj5+monbj6;//月供本金
var monbj7s = monbj7*10000;
var molx5 = gjjmoney*mongjjlv*(Math.pow(M2, mon)-Math.pow(M2, ii))/(Math.pow(M2, mon)-1);//公积金贷款月供利息
var molx6 = symoney*monsylv*(Math.pow(M3, mon)-Math.pow(M3, ii))/(Math.pow(M3, mon)-1);//商业贷款月供利息
var monlx7 = molx5+molx6;//月供利息
var monlx7s = monlx7*10000;
var no_give5 = symoney*monsylv*Math.pow(M3, mon)*(mon-i)/(Math.pow(M2, mon)-1)*10000;//商业剩余还款
var no_give6= gjjmoney*mongjjlv*Math.pow(M2, mon)*(mon-i)/(Math.pow(M3, mon)-1)*10000;//公积金剩余还款
var no_give7 = no_give5+no_give6;//总剩余还款
$('#mytable').append('<tr><td class="tdf" width="25%">'+i+'月</td><td width="25%">'+monbj7s.toFixed(2)+'</td><td width="25%">'+monlx7s.toFixed(2)+'</td><td class="tdl" width="25%">'+no_give7.toFixed(2)+'</td></tr> ');
}
for(var i=1;i<=mon;i++){
var molx8 = (gjjmoney-monbj8*i)*mongjjlv;//公积金贷款月供利息
var molx9 =(symoney-monbj9*i)*monsylv;//商业贷款月供利息
var monlx10 = molx8+molx9;//月供利息
var monlx10s = monlx10*10000;
var monbj10s = monbj10*10000;
var aa3 = 1-(i-1)/2/mon;
var no_give8 = gjjmoney+gjjmoney*mongjjlv*(mon+1)/2-gjjmoney*i/mon-gjjmoney*mongjjlv*i*aa3;//公积金剩余还款
var no_give9 = symoney+symoney*monsylv*(mon+1)/2-symoney*i/mon-symoney*monsylv*i*aa3;//商业剩余还款
var no_give10 =(no_give8+no_give8)*10000;
$('#mytable2').append('<tr><td class="tdf" width="25%">'+i+'月</td><td width="25%">'+monbj10s.toFixed(2)+'</td><td width="25%">'+monlx10s.toFixed(2)+'</td><td class="tdl" width="25%">'+no_give10.toFixed(2)+'</td></tr> ');
}
}
})
$('.detitlep').click(function(){
var f = $(this).next('.detitles').is(":visible");
if(f==false){
$(this).next('.detitles').slideDown();
$(this).children('span').css('background-image','url(images/icon_up.png)');
}else{
$(this).next('.detitles').slideUp();
$(this).children('span').css('background-image','url(images/icon_down.png)');
}
})
</script>
</body>
</html>